MRC Global Announces Third Quarter 2013 Results And Reaffirms Annual Adjusted EBITDA Guidance
Net income for the third quarter of 2013 was
Adjusted diluted EPS for the third quarter of 2013 was
Selling, general and administrative expenses were
Adjusted EBITDA was
Interest expense for the third quarter of 2013 was
Other expense and income items included a
Sales by Segment
U.S. sales in the third quarter of 2013 were
Canadian sales in the third quarter of 2013 were
International sales in the third quarter of 2013 were
Sales by Sector
Upstream sales in the third quarter of 2013 declined 10% from the third quarter of 2012 to
Midstream sales in the third quarter of 2013 decreased 6.6% from the third quarter of 2012 to
Downstream sales in the third quarter of 2013 decreased 11.5% from the third quarter of 2012 to
Balance sheet
Outstanding debt was
Calendar Year 2013 Guidance
Low |
High |
||
Revenue |
$5,160 million |
$5,300 million |
|
Adjusted EBITDA |
$385 million |
$415 million |
|
Diluted Earnings Per Share |
$1.65 |
$1.85 |
Conference Call
The company will hold a conference call to discuss its third quarter 2013 results at
About
Headquartered in
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as "will," "expect," "expected" and similar expressions are intended to identify forward-looking statements.
Statements about the company's business, including its strategy, its industry, the company's future profitability, the company's guidance on its revenue, adjusted EBITDA and diluted earnings per share in 2013, growth in the company's various markets and the company's expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements involve known and unknown risks, uncertainties and other factors that may cause the company's actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These risks and uncertainties include (among others) decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; increased usage of alternative fuels, which may negatively affect oil and natural gas industry expenditure levels; U.S. and international general economic conditions; the company's ability to compete successfully with other companies in
Undue reliance should not be placed on the company's forward-looking statements. Although forward-looking statements reflect the company's good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company's actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.
Contacts:
James E. Braun Executive Vice President and Chief Financial Officer |
Monica Schafer Vice President Investor Relations |
|
MRC Global Inc. |
MRC Global Inc. |
|
Jim.Braun@mrcglobal.com |
Monica.Schafer@mrcglobal.com |
|
832-308-2845 |
832-308-2847 |
MRC Global Inc. |
|||
September 30, |
December 31, |
||
2013 |
2012 |
||
Assets |
|||
Current assets: |
|||
Cash |
$ 33,439 |
$ 37,090 |
|
Accounts receivable, net |
841,545 |
823,236 |
|
Inventories, net |
929,529 |
970,228 |
|
Other current assets |
31,954 |
20,020 |
|
Total current assets |
1,836,467 |
1,850,574 |
|
Other assets |
33,357 |
37,031 |
|
Property, plant and equipment, net |
118,445 |
122,458 |
|
Intangible assets: |
|||
Goodwill, net |
623,714 |
610,392 |
|
Other intangible assets, net |
711,574 |
749,272 |
|
$ 3,323,557 |
$ 3,369,727 |
||
Liabilities and stockholders' equity |
|||
Current liabilities: |
|||
Trade accounts payable |
$ 498,797 |
$ 438,344 |
|
Accrued expenses and other current liabilities |
121,874 |
125,599 |
|
Deferred income taxes |
82,813 |
79,661 |
|
Current portion of long-term debt |
6,500 |
6,500 |
|
Total current liabilities |
709,984 |
650,104 |
|
Long-term obligations: |
|||
Long-term debt, net |
1,037,264 |
1,250,089 |
|
Deferred income taxes |
241,090 |
261,448 |
|
Other liabilities |
18,659 |
22,164 |
|
Commitments and contingencies |
|||
Stockholders' equity: |
|||
Common stock, $0.01 par value per share: 500,000 shares authorized, 101,745 |
|||
and 101,563 issued and outstanding, respectively |
1,017 |
1,016 |
|
Preferred stock, $0.01 par value per share; 100,000 shares authorized, |
|||
no shares issued and outstanding |
- |
- |
|
Additional paid-in capital |
1,637,003 |
1,625,900 |
|
Retained deficit |
(290,038) |
(418,830) |
|
Accumulated other comprehensive loss |
(31,422) |
(22,164) |
|
1,316,560 |
1,185,922 |
||
$ 3,323,557 |
$ 3,369,727 |
||
MRC Global Inc. |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||
2013 |
2012 |
2013 |
2012 |
||||
Sales |
$ 1,313,711 |
$ 1,451,114 |
$ 3,886,589 |
$ 4,264,125 |
|||
Cost of sales |
1,075,418 |
1,173,916 |
3,157,792 |
3,508,686 |
|||
Gross profit |
238,293 |
277,198 |
728,797 |
755,439 |
|||
Selling, general and administrative expenses |
160,910 |
154,955 |
475,642 |
452,528 |
|||
Operating income |
77,383 |
122,243 |
253,155 |
302,911 |
|||
Other income (expense): |
|||||||
Interest expense |
(15,463) |
(28,177) |
(45,988) |
(92,621) |
|||
Loss on early extinguishment of debt |
- |
(10,322) |
- |
(21,746) |
|||
Write off of debt issuance costs |
- |
- |
- |
(1,685) |
|||
Change in fair value of derivative instruments |
(1,828) |
845 |
589 |
1,770 |
|||
Other, net |
(87) |
1,232 |
(13,471) |
3,554 |
|||
Income before income taxes |
60,005 |
85,821 |
194,285 |
192,183 |
|||
Income tax expense |
21,248 |
30,280 |
65,493 |
67,783 |
|||
Net income |
$ 38,757 |
$ 55,541 |
$ 128,792 |
$ 124,400 |
|||
Basic earnings per common share |
$ 0.38 |
$ 0.55 |
$ 1.27 |
$ 1.31 |
|||
Diluted earnings per common share |
$ 0.38 |
$ 0.54 |
$ 1.26 |
$ 1.31 |
|||
Weighted-average common shares, basic |
101,715 |
101,490 |
101,673 |
94,768 |
|||
Weighted-average common shares, diluted |
102,393 |
102,029 |
102,455 |
95,185 |
MRC Global Inc. |
|||
Nine Months Ended |
|||
September 30, |
September 30, |
||
2013 |
2012 |
||
Operating activities |
|||
Net income |
$ 128,792 |
$ 124,400 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|||
Depreciation and amortization |
16,782 |
13,180 |
|
Amortization of intangibles |
39,128 |
37,184 |
|
Equity-based compensation expense |
8,602 |
5,859 |
|
Deferred income tax benefit |
(16,747) |
(3,463) |
|
Amortization of debt issuance costs |
4,376 |
7,088 |
|
Write off of debt issuance costs |
- |
1,685 |
|
Loss on early extinguishment of debt |
- |
21,746 |
|
(Decrease) increase in LIFO reserve |
(21,247) |
3,080 |
|
Change in fair value of derivative instruments |
(589) |
(1,770) |
|
Provision for uncollectible accounts |
(355) |
3,936 |
|
Foreign currency losses |
11,993 |
(520) |
|
Other non-cash items |
(133) |
5,738 |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
(25,448) |
(105,234) |
|
Inventories |
48,026 |
(78,889) |
|
Income taxes payable |
(815) |
5,867 |
|
Other current assets |
(11,961) |
(5,836) |
|
Accounts payable |
64,849 |
9,562 |
|
Accrued expenses and other current liabilities |
(3,878) |
22,154 |
|
Net cash provided by operations |
241,375 |
65,767 |
|
Investing activities |
|||
Purchases of property, plant and equipment |
(14,902) |
(21,002) |
|
Proceeds from the disposition of property, plant and equipment |
4,025 |
2,451 |
|
Acquisitions, net of cash acquired |
(21,909) |
(89,893) |
|
Other investment and notes receivable transactions |
(2,116) |
(3,979) |
|
Net cash used in investing activities |
(34,902) |
(112,423) |
|
Financing activities |
|||
Proceeds from the sale of common stock |
- |
333,342 |
|
Payments on revolving credit facilities |
(1,534,095) |
(1,801,675) |
|
Proceeds from revolving credit facilities |
1,328,296 |
1,755,456 |
|
Purchase of senior secured notes |
- |
(205,003) |
|
Payments on long-term obligations |
(4,875) |
(31,456) |
|
Debt issuance costs paid |
(189) |
(7,930) |
|
Proceeds from exercise of stock options |
2,230 |
51 |
|
Tax benefit on stock options |
302 |
422 |
|
Other financing activities |
(6) |
- |
|
Net cash (used in) provided by financing activities |
(208,337) |
43,207 |
|
Decrease in cash |
(1,864) |
(3,449) |
|
Effect of foreign exchange rate on cash |
(1,787) |
(5,839) |
|
Cash -- beginning of period |
37,090 |
46,127 |
|
Cash -- end of period |
$ 33,439 |
$ 36,839 |
MRC Global Inc. |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||
2013 |
2012 |
2013 |
2012 |
||||
Net income |
$ 38.8 |
$ 55.5 |
$ 128.8 |
$ 124.4 |
|||
Income tax expense |
21.2 |
30.3 |
65.5 |
67.8 |
|||
Interest expense |
15.5 |
28.2 |
46.0 |
92.6 |
|||
Loss on early extinguishment of debt |
- |
10.3 |
- |
21.7 |
|||
Write off of debt issuance costs |
- |
- |
- |
1.7 |
|||
Depreciation and amortization |
5.6 |
4.6 |
16.8 |
13.2 |
|||
Amortization of intangibles |
13.1 |
12.4 |
39.1 |
37.2 |
|||
(Decrease) increase in LIFO reserve |
(5.7) |
(15.4) |
(21.2) |
3.1 |
|||
Change in fair value of derivative instruments |
1.8 |
(0.8) |
(0.6) |
(1.8) |
|||
Equity-based compensation expense |
4.0 |
2.2 |
8.6 |
5.9 |
|||
Executive separation expense (cash portion) |
0.8 |
- |
0.8 |
- |
|||
Insurance charge |
2.0 |
- |
2.0 |
- |
|||
Foreign currency (gains) losses |
(1.4) |
(2.0) |
12.0 |
(0.5) |
|||
Other expense (income) |
0.7 |
- |
1.4 |
(1.2) |
|||
Adjusted EBITDA |
$ 96.4 |
$ 125.3 |
$ 299.2 |
$ 364.1 |
|||
Note to above: |
MRC Global Inc. |
|||||||
September 30, 2013 |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
Net Income |
Per Share |
Net Income |
Per Share |
||||
Net income |
$ 38,757 |
$ 0.38 |
$ 128,792 |
$ 1.26 |
|||
Executive separation expense |
1,295 |
0.01 |
1,295 |
0.01 |
|||
Insurance charge |
1,291 |
0.01 |
1,291 |
0.01 |
|||
Adjusted Net Income |
$ 41,343 |
$ 0.40 |
$ 131,378 |
$ 1.28 |
|||
September 30, 2012 |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
Net Income |
Per Share |
Net Income |
Per Share |
||||
Net income |
$ 55,541 |
$ 0.54 |
$ 124,400 |
$ 1.31 |
|||
Loss on early extinguishment of debt |
6,529 |
0.07 |
13,841 |
0.14 |
|||
Write off of debt issuance costs |
- |
- |
1,095 |
0.01 |
|||
Adjusted Net Income |
$ 62,070 |
$ 0.61 |
$ 139,336 |
$ 1.46 |
|||
Note to above:
The company presents adjusted net income and adjusted net income per share because the company believes these measures are useful indicators of what the company's net income and net income per share would have been without the impact of these events being included and believes that many analysts and investors will want to know this information when comparing the company's results against the results of other companies. Adjusted net income and adjusted net income per share, however, does not represent and should not be considered as an alternative to net income and net income per share calculated and presented in accordance with GAAP. Because net income and net income per share does not account for certain expenses, its utility as a measure of our performance has material limitations. Because of these limitations, management does not view adjusted net income and net income per share in isolation or as a primary performance measure and also uses other measures, such as net income and net income, to measure performance. |
SOURCE