SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
date of Report (Date of earliest event reported): February 16, 2017
___________________________________
MRC Global inc.
(Exact name of registrant as specified in its charter)
___________________________________
Delaware (State or other jurisdiction of incorporation) |
001-35479 (Commission File Number) |
20-5956993
(I.R.S. Employer |
||
|
Fulbright Tower, 1301 McKinney Street, Suite 2300
Houston, Texas 77010
|
|
Registrant’s telephone number, including area code: (877) 294-7574
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02Results of Operations and Financial Condition
On February 16, 2017, MRC Global Inc. (“MRC Global” or the “Company”) issued a press release announcing its financial results for the year ended December 31, 2016. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 5.02Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
In February 2017, we granted the following named executive officers named in the table below performance stock units pursuant to the MRC Global Inc. 2011 Omnibus Incentive Plan in addition to certain time-vested restricted stock units reported on Forms 4. Each recipient of performance stock units can earn shares of Company common stock between 0% and 175% of the target number of units based:
· |
50% on a three-year total shareholder return relative to the companies in the Philadelphia OSX Index (the “OSX Index”) at the end of the three-year period ending December 31, 2019 (the “Performance Period”) and |
· |
50% on a three-year return on average net capital employed objective for the Performance Period. |
The performance stock units vest at the end of the Performance Period so long as the recipient remains employed with the Company when the performance against the two criteria is measured.
Below is the number of target performance stock units that the Company granted to each named executive officer:
Name |
Job Title |
# of Performance Stock Units |
Lane, Andrew R. |
President & CEO |
87,258 |
Braun, James E. |
Executive Vice President & CFO |
20,079 |
Churay, Daniel J. |
Executive Vice President & GC |
12,077 |
Item 7.01Regulation FD Disclosure.
MRC Global expects the following results with respect to the operations and performance of the Company for the 2017 fiscal year:
· |
The Company expects 2017 revenue to be 10-20% higher than 2016. |
· |
The Company expects revenue in the upstream sector to be up 15-25%, revenue in the midstream sector to be up 10-20% and revenue in the downstream sector to be up 5-15%, in each case, for the full year 2017 as compared to 2016. |
· |
The Company expects double digit percentage revenue growth in both the U.S. and International segments. The Company expects Canadian revenue to experience a mid-single digit percentage increase. |
· |
Sequentially, the Company expects first quarter 2017 revenue to be up between a high single digit percentage to a low double digit percentage from the fourth quarter of 2016. |
· |
Given MRC Global’s current mix of products and projects, the Company expects a gross profit percentage in the mid 16% range and an Adjusted Gross Profit percentage in the mid 18% range for 2017. Adjusted Gross Profit percentage is a non-GAAP measure that is not necessarily better than gross profit percentage. The Company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, and plus or minus the impact of its last-in, first-out (“LIFO”) inventory costing methodology. The Company presents Adjusted Gross Profit because the Company believes it is a useful indicator of the Company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The Company uses Adjusted Gross Profit as a key performance indicator in managing its business. The Company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit. |
The following table reconciles Adjusted Gross Profit and Adjusted Gross Profit percentage (non-GAAP measures) to gross profit and gross profit percentage (GAAP measures):
|
Expected for the Year Ended 2017 |
Percentage of Expected Revenue* |
Gross profit |
$ 580 |
16.6% |
Depreciation and amortization |
21 |
0.6% |
Amortization of intangibles |
46 |
1.3% |
Decrease in LIFO reserve |
- |
- |
Adjusted Gross Profit |
$ 647 |
18.5% |
* Percentages are based on the midpoint of revenue guidance provided above.
· |
The Company expects to average selling, general and administrative expense of $125 million per quarter for 2017 with the second and third quarters being above the average as the result of increased costs in those quarters of an ongoing enterprise resource planning (“ERP”) system implementation. |
· |
The Company expects to generate a modest amount of cash from operations in 2017. |
· |
The Company expects to have an effective tax rate of 38% for the full year of 2017. |
· |
The Company expects its total capital expenditures for 2017 to be approximately $32 million. |
The above information, as well as information contained in Exhibit 99.1 referenced under Item 9.01 below, contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as “will,” “expect,” “expects,” “expected”, “looking forward”, “guidance” and similar expressions are intended to identify forward-looking statements.
Statements about the company’s business, including its strategy, the impact of changes in oil prices and customer spending, its industry, the company’s future profitability, the company’s guidance on its sales, Adjusted EBITDA, gross profit, gross profit percentage, Adjusted Gross Profit and Adjusted Gross Profit percentage, tax rate, capital expenditures and cash from operations, the company’s expectations regarding the pay down of its debt, growth in the company’s various markets and the company’s expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements are based on management’s expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond our control, including the factors described in the company’s SEC filings that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.
These risks and uncertainties include (among others) decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; increased usage of alternative fuels, which may negatively affect oil and natural gas industry expenditure levels; U.S. and international general economic conditions; the company’s ability to complete successfully with other companies in MRC Global’s industry; the risk that manufacturers of the products the company distributes will sell a substantial amount of goods directly to end users in the industry sectors the company serves; unexpected supply shortages; cost increases by the company’s suppliers; the company’s lack of long-term contracts with most of its suppliers; suppliers’ price reductions of products that the company sells, which could cause the value of the company’s inventory to decline; decreases in steel prices, which could significantly lower MRC Global’s profit; increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower its profit; the company’s lack of long-term contracts with many of its customers and the company’s lack of contracts with customers that require minimum purchase volumes; changes in the company’s customer and product mix; risks related to the company’s customers’ creditworthiness; the success of the company’s acquisition strategies; the potential adverse effects associated with integrating acquisitions into the company’s business and whether these acquisitions will yield their intended benefits; the company’s significant indebtedness; the dependence on the company’s subsidiaries for cash to meet its debt obligations; changes in the company’s credit profile; a decline in demand for certain of the products the company distributes if import restrictions on these products are lifted; environmental, health and safety laws and regulations and the interpretation or implementation thereof; the sufficiency of the company’s insurance policies to cover losses, including liabilities arising from litigation; product liability claims against the company; pending or future asbestos-related claims against the company; the potential loss of key personnel; interruption in the proper functioning of the company’s information systems and the occurrence of cyber security incidents; loss of third-party transportation providers; potential inability to obtain necessary capital; risks related to adverse weather events or natural disasters; impairment of our goodwill or other intangible assets; adverse changes in political or economic conditions in the countries in which the company operates; exposure to U.S. and international laws and regulations, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act and other economic sanction programs; risks associated with international stability and geopolitical developments; risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; the impact on us of changes in generally accepted accounting principles or tax laws or adverse positions taken by taxing authorities in the countries in which the company operates; and compliance with and changes in laws and regulations in the countries in which we operate; and the impact of U.S. government policies.
For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at www.sec.gov and on the company’s website, www.mrcglobal.com. Our filings and other important information are also available on the Investor Relations page of our website at www.mrcglobal.com.
Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.
The information referenced under Item 7.01 (including Exhibit 99.1 referenced under Item 9.01 below) of this Current Report on Form 8-K is being “furnished” under “Item 7.01. Regulation FD Disclosure” and, as such, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information set forth in this Current Report on Form 8-K (including Exhibit 99.1 referenced under Item 9.01 below) shall not be incorporated by reference into any registration statement, report or other document filed by MRC Global pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) |
Exhibits. |
99.1 Press release of MRC Global Inc. dated February 16, 2017
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 16, 2017
MRC GLOBAL INC.
By: /s/ James E. Braun
James E. Braun
Executive Vice President and Chief Financial Officer
INDEX TO EXHIBITS
|
|
|
Exhibit No. |
|
Description |
|
||
99.1 |
|
Press release dated February 16, 2017 |
Exhibit 99.1
MRC Global Announces Fourth Quarter 2016 Results
Sales of $719 million
Net loss attributable to common stockholders of $(24) million
Cash flow from operations of $23 million
Adjusted EBITDA of $17 million
Houston, TX – February 16, 2017 – MRC Global Inc. (NYSE: MRC), the largest global distributor, based on sales, of pipe, valves and fittings and related products and services to the energy industry, today announced fourth quarter 2016 results.
The company’s sales were $719 million for the fourth quarter of 2016, which were 26% lower than the fourth quarter of 2015 and 9% lower than the third quarter of 2016. As compared to last year, reduced customer activity across all segments and sectors drove the decline.
Net loss attributable to common stockholders for the fourth quarter of 2016 was $(24) million, or $(0.25) per diluted share, compared to $(399) million, or $(3.92) per diluted share for the same period of 2015. The fourth quarter of 2016 includes after-tax severance and restructuring charges of $7 million, ($0.07) per diluted share. The fourth quarter 2015 results include after-tax charges for the impairment of goodwill and intangible assets and other items of $411 million, ($4.04) per diluted share.
Andrew R. Lane, MRC Global’s president and chief executive officer stated, “As expected, fourth quarter revenue was down 9% sequentially due to seasonality primarily driven by U.S. midstream. However, we are encouraged as sequential revenue for our U.S. upstream business increased 8%, as well completion activity is increasing.”
“While the last two years have been challenging in the oil and gas markets, we are in a strong position to capitalize on the improving market conditions. Over the past two years, since the downturn began, we executed our strategic objectives. We have gained valuable market share, generated $943 million in cash from operations, reduced debt by $1 billion, reduced operating costs by 27% and returned $107 million to shareholders. These actions have allowed us to strengthen our position as the leading PVF distributor and now we are ready to return our focus to growing with our customers again.”
“Looking ahead, we expect 2017 results to be improved over 2016 and we are looking forward to returning to sales and earnings growth across each of our segments and sectors.”
MRC Global’s fourth quarter 2016 gross profit was $122 million, or 17.0% of sales, a decrease from fourth quarter 2015 gross profit of $175 million, or 18.1% of sales. Gross profit for the fourth quarter 2016 and 2015 reflected a benefit of $7 million and $23 million, respectively, in cost of sales relating to the use of the last-in, first out (“LIFO”) method of inventory cost accounting.
Selling, general and administrative (“SG&A”) expenses were $128 million, or 17.8% of sales, for the fourth quarter of 2016 compared to $146 million, or 15.1% of sales, for the same period of 2015. SG&A expenses for the fourth quarter of 2016 and 2015 included $8 million and $5 million of pre-tax severance and restructuring charges, respectively.
Adjusted EBITDA was $17 million in the fourth quarter of 2016 compared to $34 million for the same period in 2015. Please refer to the reconciliation of adjusted EBITDA (a non-GAAP measure) to net income (a GAAP measure) in this release.
The effective tax rate in the fourth quarter 2016 was negative 6% as a result of a lower effective tax rate (benefit) for the full year of 9%, reflecting increased unbenefited pre-tax losses in the International segment.
Sales by Segment
U.S. sales in the fourth quarter of 2016 were $550 million, down $228 million or 29% from the same quarter in 2015. The decrease reflected a $130 million, or 51% decrease in the upstream sector (includes a $61 million impact from the sale of our U.S. oil country tubular goods (“OCTG”) product line), a $45 million, or 15% decrease in the midstream sector and a $53 million, or 24% decrease in the downstream sector.
Canadian sales in the fourth quarter of 2016 were $55 million, down $11 million or 17% from the same quarter in 2015 driven by declines in the upstream and midstream sectors.
International sales in the fourth quarter of 2016 were $114 million, down $9 million or 7% from the same period in 2015 as a decline in upstream sales were partially offset by an increase in downstream sales.
Sales by Sector
Upstream sales in the fourth quarter of 2016 decreased 41% from the fourth quarter of 2015 to $218 million, or 30% of total sales. The decline in upstream sales was across all segments and was a result of reduced customer activity. Excluding OCTG revenue from the fourth quarter 2015, U.S. upstream sales declined 36% in the fourth quarter of 2016. Canadian and International upstream sales declined 17% and 19% in the fourth quarter 2016 from the fourth quarter 2015, respectively.
Midstream sales in the fourth quarter of 2016 decreased 15% from the fourth quarter of 2015 to $268 million, or 37% of total sales. Sales to transmission and gas utility customers were down 7% and 22% over the same quarter in 2015, respectively.
Downstream sales in the fourth quarter of 2016 decreased 17% from the fourth quarter of 2015 to $233 million, or 33% of total sales. The decrease was due to a 24% decline in U.S. downstream sales primarily related to lower project activity.
Balance Sheet
Cash balances were $109 million at December 31, 2016. Debt, net of cash, was $305 million at December 31, 2016. During the fourth quarter, the company generated $23 million of cash from operations and for the full year 2016, the company generated $253 million of cash from operations.
Share Repurchase Program Update
In November 2015, the board of directors authorized a share repurchase program for common stock of up to $100 million, which was increased in November 2016 to $125 million. During the fourth quarter, the company purchased $7 million of its common stock at an average price of $15.94. In 2016, the company purchased $95 million of its common stock at an average price of $13.96. In total, the company has purchased $107 million under the plan at an average price of $13.98 per share or 7.7 million shares. The outstanding share count as of December 31, 2016 is 94.9 million shares.
Conference Call
The Company will hold a conference call to discuss its fourth quarter and annual 2016 results at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on February 17, 2017. To participate in the call, please dial 412‑902- 0003 and ask for the MRC Global conference call at least 10 minutes prior to the start time. To access the
2
conference call live over the Internet, please log onto the web at http://www.mrcglobal.com and go to the “Investor Relations” page of the company’s website at least fifteen minutes early to register, download and install any necessary audio software. For those who cannot listen to the live call, a replay will be available through March 3, 2017 and can be accessed by dialing 201-612-7415 and using pass code 13652540#. Also, an archive of the webcast will be available shortly after the call at www.mrcglobal.com for 90 days.
About MRC Global Inc.
Headquartered in Houston, Texas, MRC Global, is the largest global distributor, based on sales, of pipe, valves and fittings (PVF) and related products and services to the energy industry and supplies these products and services across each of the upstream, midstream and downstream sectors. More information about MRC Global can be found on our website mrcglobal.com.
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as “will,” “expect,” “expected”, “looking forward”, “guidance” and similar expressions are intended to identify forward-looking statements.
Statements about the company’s business, including its strategy, its industry, the company’s future profitability, the company’s guidance on its sales, adjusted EBITDA, tax rate, capital expenditures and cash flow, the company’s expectations regarding the pay down of its debt, growth in the company’s various markets and the company’s expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements are based on management’s expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond our control, including the factors described in the company’s SEC filings that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.
These risks and uncertainties include (among others) decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; increased usage of alternative fuels, which may negatively affect oil and natural gas industry expenditure levels; U.S. and international general economic conditions; the company’s ability to compete successfully with other companies in MRC Global’s industry; the risk that manufacturers of the products the company distributes will sell a substantial amount of goods directly to end users in the industry sectors the company serves; unexpected supply shortages; cost increases by the company’s suppliers; the company’s lack of long-term contracts with most of its suppliers; suppliers’ price reductions of products that the company sells, which could cause the value of the company’s inventory to decline; decreases in steel prices, which could significantly lower MRC Global’s profit; increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower its profit; the company’s lack of long-term contracts with many of its customers and the company’s lack of contracts with customers that require minimum purchase volumes; changes in the company’s customer and product mix; risks related to the company’s customers’ creditworthiness; the success of the company’s acquisition strategies; the potential adverse effects associated with integrating acquisitions into the company’s business and whether these acquisitions will yield their intended benefits; the company’s significant indebtedness; the dependence on the company’s subsidiaries for cash to meet its debt obligations; changes in the company’s credit profile; a decline in demand for certain of the products the company distributes if import restrictions on these products are lifted or imposed; environmental, health and safety laws and regulations and the interpretation or implementation thereof; the sufficiency of the company’s insurance policies to cover losses, including liabilities arising from litigation; product liability claims against the company; pending or future asbestos-related claims against the company; the potential loss of key personnel; interruption in the proper functioning of the company’s information systems and the occurrence of cyber security incidents; loss of third-party transportation providers; potential inability to obtain necessary capital; risks related to adverse weather events or natural disasters; impairment of our goodwill or other intangible assets; adverse changes in political or economic conditions in the countries in which the company operates; exposure to U.S. and international laws and regulations, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act and other economic sanction programs; risks associated with international stability and geopolitical developments; risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; the impact on us of changes in generally accepted accounting principles or tax laws or adverse positions taken by taxing authorities in the countries in which the company operates; and compliance with and changes in laws and regulations in the countries in which we operate.
For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at www.sec.gov and on the company’s website, www.mrcglobal.com. Our filings and other important information are also available on the Investor Relations page of our website at www.mrcglobal.com.
3
Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.
Contact:
|
Monica Broughton Investor Relations |
MRC Global Inc. |
Monica.Broughton@mrcglobal.com |
832-308-2847 |
4
MRC Global Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(in millions)
0
|
December 31, |
||
|
2016 |
2015 |
|
|
|||
Assets |
|||
Current assets: |
|||
Cash |
$ 109 |
$ 69 |
|
Accounts receivable, net |
399 | 533 | |
Inventories, net |
561 | 781 | |
Other current assets |
48 | 22 | |
Total current assets |
1,117 | 1,405 | |
|
|||
Other assets |
19 | 22 | |
|
|||
Property, plant and equipment, net |
135 | 127 | |
|
|||
Intangible assets: |
|||
Goodwill, net |
482 | 484 | |
Other intangible assets, net |
411 | 459 | |
|
|||
|
$ 2,164 |
$ 2,497 |
|
|
|||
Liabilities and stockholders' equity |
|||
Current liabilities: |
|||
Trade accounts payable |
$ 314 |
$ 327 |
|
Accrued expenses and other current liabilities |
111 | 110 | |
Current portion of long-term debt |
8 | 8 | |
Total current liabilities |
433 | 445 | |
|
|||
Long-term obligations: |
|||
Long-term debt, net |
406 | 511 | |
Deferred income taxes |
184 | 208 | |
Other liabilities |
23 | 22 | |
|
|||
Commitments and contingencies |
|||
|
|||
6.5% Series A Convertible Perpetual Preferred Stock, $0.01 par value; authorized |
|||
363,000 shares; 363,000 shares issued and outstanding |
355 | 355 | |
|
|||
Stockholders' equity: |
|||
Common stock, $0.01 par value per share: 500 million shares authorized, 102,529,637 |
|||
and 102,203,074 issued, respectively |
1 | 1 | |
Additional paid-in capital |
1,677 | 1,666 | |
Retained deficit |
(574) | (467) | |
Treasury stock at cost: 7,677,580 and 816,389 shares, respectively |
(107) | (12) | |
Accumulated other comprehensive loss |
(234) | (232) | |
|
763 | 956 | |
|
$ 2,164 |
$ 2,497 |
5
MRC Global Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(in millions, except per share amounts)
0
|
Three Months Ended |
Year Ended |
|||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||
|
2016 |
2015 |
2016 |
2015 |
|||
|
|||||||
Sales |
$ 719 |
$ 967 |
$ 3,041 |
$ 4,529 |
|||
Cost of sales |
597 | 792 | 2,573 | 3,743 | |||
Gross profit |
122 | 175 | 468 | 786 | |||
|
|||||||
Selling, general and administrative expenses |
128 | 146 | 524 | 606 | |||
Goodwill and intangible asset impairment |
- |
462 |
- |
462 | |||
Operating loss |
(6) | (433) | (56) | (282) | |||
|
|||||||
Other expense: |
|||||||
Interest expense |
(9) | (9) | (35) | (48) | |||
Write off of debt issuance costs |
(1) |
- |
(1) | (3) | |||
Other, net |
(1) | (7) | 1 | (9) | |||
|
|||||||
Loss before income taxes |
(17) | (449) | (91) | (342) | |||
Income tax expense (benefit) |
1 | (56) | (8) | (11) | |||
Net loss |
(18) | (393) | (83) | (331) | |||
Series A preferred stock dividends |
6 | 6 | 24 | 13 | |||
Net loss attributable to common stockholders |
$ (24) |
$ (399) |
$ (107) |
$ (344) |
|||
|
|||||||
|
|||||||
Basic loss per common share |
$ (0.25) |
$ (3.92) |
$ (1.10) |
$ (3.38) |
|||
Diluted loss per common share |
$ (0.25) |
$ (3.92) |
$ (1.10) |
$ (3.38) |
|||
Weighted-average common shares, basic |
95.1 | 101.8 | 97.3 | 102.1 | |||
Weighted-average common shares, diluted |
95.1 | 101.8 | 97.3 | 102.1 |
6
MRC Global Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in millions)
|
Year Ended December 31, |
||
|
2016 |
2015 |
|
Operating activities |
|||
Net loss |
$ (83) |
$ (331) |
|
Adjustments to reconcile net loss to net cash provided by operations: |
|||
Depreciation and amortization |
22 | 21 | |
Amortization of intangibles |
47 | 60 | |
Equity-based compensation expense |
12 | 10 | |
Deferred income tax benefit |
(23) | (87) | |
Amortization of debt issuance costs |
4 | 4 | |
Inventory-related charges |
45 |
- |
|
Write off of debt issuance costs |
1 | 3 | |
Goodwill and intangible asset impairment |
- |
462 | |
Decrease in LIFO reserve |
(14) | (53) | |
Change in fair value of derivative instruments |
(1) | 1 | |
Provision for uncollectible accounts |
4 | 2 | |
Foreign currency losses |
4 | 3 | |
Other non-cash items |
4 | 9 | |
Changes in operating assets and liabilities: |
|||
Accounts receivable |
128 | 412 | |
Inventories |
141 | 419 | |
Other current assets |
(23) | 6 | |
Income taxes payable |
6 | (13) | |
Accounts payable |
(13) | (198) | |
Accrued expenses and other current liabilities |
(8) | (40) | |
Net cash provided by operations |
253 | 690 | |
|
|||
Investing activities |
|||
Purchases of property, plant and equipment |
(33) | (39) | |
Proceeds from the disposition of property, plant and equipment |
1 | 1 | |
Proceeds from the disposition of non-core product lines |
48 |
- |
|
Other investing activities |
- |
(3) | |
Net cash provided by (used in) investing activities |
16 | (41) | |
|
|||
Financing activities |
|||
Payments on revolving credit facilities |
(41) | (1,343) | |
Proceeds from revolving credit facilities |
41 | 670 | |
Payments on long-term obligations |
(108) | (258) | |
Debt issuance costs paid |
- |
(1) | |
Purchases of common stock |
(95) | (12) | |
Proceeds from issuance of preferred stock, net of issuance costs |
- |
355 | |
Dividends paid on preferred stock |
(24) | (10) | |
Proceeds from exercise of stock options |
1 |
- |
|
Net cash used in financing activities |
(226) | (599) | |
|
|||
Increase in cash |
43 | 50 | |
Effect of foreign exchange rate on cash |
(3) | (6) | |
Cash beginning of year |
69 | 25 | |
Cash end of year |
$ 109 |
$ 69 |
|
7
MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Adjusted EBITDA (a non-GAAP measure) to Net Loss
(in millions)
|
Three Months Ended |
Year Ended |
|||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||
|
2016 |
2015 |
2016 |
2015 |
|||
|
|||||||
Net loss |
$ (18) |
$ (393) |
$ (83) |
$ (331) |
|||
Income tax expense (benefit) |
1 | (56) | (8) | (11) | |||
Interest expense |
9 | 9 | 35 | 48 | |||
Depreciation and amortization |
6 | 6 | 22 | 21 | |||
Amortization of intangibles |
12 | 14 | 47 | 60 | |||
Decrease in LIFO reserve |
(7) | (23) | (14) | (53) | |||
Inventory-related charges (1) |
- |
- |
40 |
- |
|||
Goodwill and intangible asset impairment |
- |
462 |
- |
462 | |||
Equity-based compensation expense (2) |
3 | 2 | 12 | 10 | |||
Severance and restructuring charges (3) |
8 | 5 | 20 | 14 | |||
Loss on disposition of non-core product lines (4) |
- |
5 |
- |
5 | |||
Foreign currency losses (gains) |
3 | (1) | 4 | 3 | |||
Write off of debt issuance costs (5) |
1 |
- |
1 | 3 | |||
Litigation matter (6) |
- |
3 |
- |
3 | |||
Change in fair value of derivative instruments |
(1) | 1 | (1) | 1 | |||
Adjusted EBITDA |
$ 17 |
$ 34 |
$ 75 |
$ 235 |
Notes to above:
(1) |
Non-cash charges (pre-tax) recorded in cost of goods sold. Charges in the international segment are related to a restructuring of our Australian business and market conditions in Iraq as well as an increase in reserves for excess and obsolete inventory in the U.S. and Canada as a result of the current market outlook for certain products. |
(2) |
Recorded in SG&A |
(3) |
Charge (pre-tax) related to employee severance and restructuring charges associated with the company’s cost reduction initiatives recorded in SG&A |
(4) |
Charge (pre-tax) related to the sale of the company’s OCTG business in 2015 recorded in Other, net. |
(5) |
Charge (pre-tax) related to the early repayment of debt. |
(6) |
Charge (pre-tax) related to the Weatherford claim as described in the company’s SEC filings recorded in Other, net. |
The company defines Adjusted EBITDA as net income plus interest, income taxes, depreciation and amortization, amortization of intangibles, and certain other expenses, including non-cash expenses, (such as equity-based compensation, severance and restructuring, changes in the fair value of derivative instruments and asset impairments, including inventory) and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted EBITDA because the company believes Adjusted EBITDA is a useful indicator of the company’s operating performance. Among other things, Adjusted EBITDA measures the company’s operating performance without regard to certain non-recurring, non-cash or transaction-related expenses. Adjusted EBITDA, however, does not represent and should not be considered as an alternative to net income, cash flow from operations or any other measure of financial performance calculated and presented in accordance with GAAP. Because Adjusted EBITDA does not account for certain expenses, its utility as a measure of the company’s operating performance has material limitations. Because of these limitations, the company does not view Adjusted EBITDA in isolation or as a primary performance measure and also uses other measures, such as net income and sales, to measure operating performance. See the Company's Annual Report filed on Form 10-K for a more thorough discussion of the use of Adjusted EBITDA.
8
MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Adjusted Gross Profit (a non-GAAP measure) to Gross Profit
(in millions)
|
Three Months Ended |
||||||
|
December 31, |
Percentage |
December 31, |
Percentage |
|||
|
2016 |
of Revenue |
2015 |
of Revenue |
|||
|
|||||||
Gross profit, as reported |
$ 122 |
17.0% |
$ 175 |
18.1% | |||
Depreciation and amortization |
6 | 0.8% | 6 | 0.6% | |||
Amortization of intangibles |
12 | 1.7% | 14 | 1.5% | |||
Decrease in LIFO reserve |
(7) | (1.0%) | (23) | (2.4%) | |||
Adjusted Gross Profit |
$ 133 |
18.5% |
$ 172 |
17.7% | |||
|
|||||||
|
Year Ended |
||||||
|
December 31, |
Percentage |
December 31, |
Percentage |
|||
|
2016 |
of Revenue |
2015 |
of Revenue |
|||
|
|||||||
Gross profit, as reported |
$ 468 |
(1) |
15.4% |
$ 786 |
17.4% | ||
Depreciation and amortization |
22 | 0.7% | 21 | 0.5% | |||
Amortization of intangibles |
47 | 1.6% | 60 | 1.3% | |||
Decrease in LIFO reserve |
(14) | (0.5%) | (53) | (1.2%) | |||
Adjusted Gross Profit |
$ 523 |
(1) |
17.2% |
$ 814 |
18.0% |
Notes to above:
(1) |
Includes $45 million of non-cash charges (pre-tax) recorded in cost of goods sold. Charges in the international segment are related to a restructuring of our Australian business and market conditions in Iraq as well as an increase in reserves for excess and obsolete inventory in the U.S. and Canada as a result of the current market outlook for certain products. Excluding these charges, gross profit, as reported would be $513 million (16.9%) and adjusted gross profit would be $568 million (18.7%) for the year ended December 31, 2016, respectively. |
The company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted Gross Profit because the company believes it is a useful indicator of the company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The company uses Adjusted Gross Profit as a key performance indicator in managing its business. The company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit.
9
MRC Global Inc.
Sales by Product Line (Unaudited)
(in millions)
0
|
Three Months Ended |
Year Ended |
||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||
Type |
2016 |
2015 |
2016 |
2015 |
||||
|
||||||||
Valves, automation, measurement and instrumentation |
$ 267 |
$ 340 |
$ 1,161 |
$ 1,507 |
||||
Carbon steel fittings and flanges |
107 | 139 | 460 | 665 | ||||
Line pipe (1) |
99 | 162 | 444 | 864 | ||||
Gas products |
111 | 112 | 443 | 475 | ||||
Stainless steel alloy pipe and fittings |
51 | 52 | 206 | 267 | ||||
Oil country tubular goods ("OCTG") |
- |
62 |
- |
311 | ||||
Other |
84 | 100 | 327 | 440 | ||||
|
$ 719 |
$ 967 |
$ 3,041 |
$ 4,529 |
Notes to above:
(1)As a result of the disposition of our U.S. OCTG product line, pre-disposition OCTG sales of $18 million have been included within line pipe sales for the year ended December 31, 2016.
# # #
10