8K Cover (Earnings Release) 1231

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

___________________________________



FORM 8-K



___________________________________



CURRENT REPORT



Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



date of Report (Date of earliest event reported): February 15, 2018



___________________________________





MRC Global inc.

(Exact name of registrant as specified in its charter)



___________________________________





 

 

 


Identification Number)

Delaware

(State or other jurisdiction of incorporation)

001-35479

(Commission

File Number)

20-5956993 

(I.R.S. Employer
Identification Number)



 

Fulbright Tower, 1301 McKinney Street,  Suite 2300 

Houston, Texas 77010
(Address of Principal Executive Offices)

 

 

Registrant’s telephone number, including area code:  (877) 294-7574





Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):



[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)



[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)



[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))



[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





 


 

Item 2.02Results of Operations and Financial Condition

On February 15, 2018, MRC Global Inc. (“MRC Global” or the “Company”) issued a press release announcing its financial results for the year ended December  31, 2017. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 5.02Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers



In February 2018, we granted the following named executive officers named in the table below performance stock units pursuant to the MRC Global Inc. 2011 Omnibus Incentive Plan in addition to certain time-vested restricted stock units reported on Forms 4.  Each recipient of performance stock units can earn shares of Company common stock between 0% and 175% of the target number of units based:



·

50% on a three-year total shareholder return relative to the companies in the Philadelphia OSX Index (the “OSX Index”) at the end of the three-year period ending December 31, 2020 (the “Performance Period”) and

·

50% on a three-year return on average net capital employed objective for the Performance Period. 



The performance stock units vest at the end of the Performance Period so long as the recipient remains employed with the Company when the performance against the two criteria is measured.



Below is the number of target performance stock units that the Company granted to each named executive officer:





 

 

Name

Job Title

# of Performance Stock Units

Lane, Andrew R.

President & Chief Executive Officer

114,471

Braun, James E.

Executive Vice President & Chief Financial Officer

28,265

Churay, Daniel J.

Executive Vice President – Corporate Affairs, General Counsel, Corporate Secretary

21,022

Bates, Grant R.

Senior Vice President & Chief Information Officer

9,186

Bowhay, John L.

Senior Vice President, Supply Chain Management, Valve & Technical Product Sales

10,415




 

Item 7.01Regulation FD Disclosure.



MRC Global expects the following results with respect to the operations and performance of the Company for the 2018 fiscal year:



·

The Company expects 2018 revenue to be between $3,850 million and $4,250 million.



·

The Company expects revenue in the upstream sector to be up 10-20%, revenue in the midstream sector to be up 5-15% and revenue in the downstream sector to be up 5-15%, in each case, for the full year 2018 as compared to 2017



·

The Company expects double digit percentage revenue growth in both the U.S. and Canada segments.  The Company expects International revenue to experience a mid-single digit percentage increase.



·

Sequentially, the Company expects first quarter 2018 revenue to be up low to mid-single digit percentage from the fourth quarter of 2017.



·

Given MRC Global’s current mix of products and projects, the Company expects a gross profit percentage of 16.7% and an Adjusted Gross Profit percentage of 19% for 2018.  Adjusted Gross Profit percentage is a non-GAAP measure that is not necessarily better than gross profit percentage.  The Company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, and plus or minus the impact of its last-in, first-out (“LIFO”) inventory costing methodology. The Company presents Adjusted Gross Profit because the Company believes it is a useful indicator of the Company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The Company uses Adjusted Gross Profit as a key performance indicator in managing its business. The Company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit.



The following table reconciles Adjusted Gross Profit and Adjusted Gross Profit percentage (non-GAAP measures) to gross profit and gross profit percentage (GAAP measures):



 

 



Expected for the Year Ended 2018

Percentage of Expected Revenue*

Gross profit

$                  678 

16.7% 

Depreciation and amortization

                      23 

0.6% 

Amortization of intangibles

                      44 

1.1% 

LIFO expense 

                      25

                       0.6%

Adjusted Gross Profit

$                  770 

19.0% 



* Percentages are based on the midpoint of revenue guidance provided above.


 



·

The Company expects selling, general and administrative expense to be between $525 million and $535 million in 2018.



·

The Company expects to generate approximately $50 million of cash from operations in 2018.



·

The Company expects to have an effective tax rate of 27% for the full year of 2018.



·

The Company expects its total capital expenditures for 2018 to be approximately $25 million.



·

Assuming no acquisitions, the Company expects net leverage to decrease in 2018.





The above information, as well as information contained in Exhibit 99.1 referenced under Item 9.01 below, contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act.  Words such as “will,” “expect,” “expects,” “expected,” “believes,” “looking forward,” “guidance” and similar expressions are intended to identify forward-looking statements.



Statements about the company’s business, including its strategy, its industry, the company’s future profitability, the company’s guidance on its sales, Adjusted EBITDA, gross profit, gross profit percentage, Adjusted Gross Profit and Adjusted Gross Profit percentage, tax rate, capital expenditures and cash from operations, growth in the company’s various markets and the company’s expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance.  These statements are based on management’s expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements.  These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond our control, including the factors described in the company’s SEC filings that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.



These risks and uncertainties include (among others) decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; increased usage of alternative fuels, which may negatively affect oil and natural gas industry expenditure levels; U.S. and international general economic conditions; the company’s ability to compete successfully with other companies in MRC Global’s industry; the risk that manufacturers of the products the company distributes will sell a substantial amount of goods directly to end users in the industry sectors the company serves; unexpected supply shortages; cost increases by the company’s suppliers; the company’s lack of long-term contracts with most of its suppliers; suppliers’ price reductions of products that the company sells, which could cause the value of the company’s inventory to decline; decreases in steel prices, which could significantly lower MRC Global’s profit; increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower its profit; the company’s lack of long-term contracts with many of its customers and the company’s lack of contracts with customers that require minimum purchase volumes; changes in the company’s customer and product mix; risks related to the company’s customers’ creditworthiness; the success of the company’s acquisition strategies; the potential adverse effects associated with integrating acquisitions into the company’s business and whether these acquisitions will yield their intended benefits; the company’s significant indebtedness; the dependence on the company’s subsidiaries for cash to meet its debt obligations; changes in the company’s credit profile; a decline in demand for certain of the products the company distributes if import restrictions on these products are lifted; environmental, health and safety laws and regulations and the interpretation or implementation thereof; the sufficiency of the company’s insurance policies to cover losses, including liabilities arising from litigation; product liability claims against the company; pending or future asbestos-related claims against the company; the potential loss of key personnel; interruption in the proper functioning of the company’s information systems and the occurrence of cyber security incidents; loss of third-party transportation providers; potential inability to obtain necessary capital; risks related to adverse weather events or natural disasters; impairment of our goodwill or other intangible assets; adverse changes in political or economic conditions in the countries in which the company operates; exposure to U.S. and international laws and regulations, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act and other economic sanction programs; risks associated with international stability and


 

geopolitical developments; risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; risks related to the Company’s intention not to pay dividends; and risks arising from compliance with and changes in laws and regulations in the countries in which we operate, including (among others) changes in tax law, tax rates and interpretation in tax laws.  In addition, the Company’s intention to continue to repurchase shares of the Company’s common stock is also subject to the trading price of the stock being at prices that the Company believes are favorable to stockholders and to the Company’s debt and liquidity levels being at levels the Company deems sufficient to repurchase shares. 



For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at www.sec.gov and on the company’s website, www.mrcglobal.com.  Our filings and other important information are also available on the Investor Relations page of our website at www.mrcglobal.com.



Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements.  The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.



The information referenced under Item 7.01 (including Exhibit 99.1 referenced under Item 9.01 below) of this Current Report on Form 8-K is being “furnished” under “Item 7.01.  Regulation FD Disclosure” and, as such, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.  The information set forth in this Current Report on Form 8-K (including Exhibit 99.1 referenced under Item 9.01 below) shall not be incorporated by reference into any registration statement, report or other document filed by MRC Global pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.



Item 9.01 Financial Statements and Exhibits.





 

(d)

Exhibits.

99.1 Press release of MRC Global Inc. dated February 15, 2018

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:    February 15, 2018

MRC GLOBAL INC.

By: /s/ James E. Braun                                                    

James E. Braun

Executive Vice President and Chief Financial Officer





 


 

INDEX TO EXHIBITS

 

re

 

 



 

 

Exhibit No.

  

Description



 

99.1

  

Press release dated February 15, 2018



 






Earnings Release Exhibit 99.1

Exhibit 99.1

Exhibit 99.1

 



E

Picture 1

MRC Global Announces Fourth Quarter and Full Year 2017 Results







 

Fourth Quarter 2017:

Full Year 2017:

Sales of $903 million

Sales of $3.646 billion

Net income attributable to common stockholders of $29 million

Net income attributable to common stockholders of $26 million

Adjusted EBITDA of $43 million

Adjusted EBITDA of $179 million



Houston, TX – February 15, 2018 – MRC Global Inc. (NYSE: MRC), the largest global distributor, based on sales, of pipe, valves and fittings and related products and services to the energy industry, today announced fourth quarter 2017 results.



The company’s sales were $903 million for the fourth quarter of 2017, which was 26% higher than the fourth quarter of 2016 and 6% lower than the third quarter of 2017 due to seasonality. As compared to 2016, all sectors increased driven primarily by midstream and upstream. 



Net income attributable to common stockholders for the fourth quarter of 2017 was $29 million, or $0.30 per diluted share, which includes the impact of tax reform, as compared to a net loss attributable to common stockholders for the fourth quarter of 2016 of $(24) million, or $(0.25) per diluted share. The results for the fourth quarter of 2017 include a provisional tax benefit of $50 million, or $0.53 per diluted share, related to the accounting for United States tax reform legislation. The fourth quarter 2017 and 2016 results include after-tax charges for severance and restructuring of $14 million, or $0.15 per diluted share and $7 million or $0.07 per diluted share, respectively. The fourth quarter of 2017 also includes after-tax charges of $6 million or $0.06 per diluted share for the write off of inventory in the international segment related to reducing our local presence in Iraq.



“Fourth quarter results came in where we anticipated, sales were down 6% sequentially due to seasonality primarily in the midstream business and up 26% over the same quarter a year ago as a result of market improvements and solid execution, which resulted in Adjusted EBITDA of $43 million in the fourth quarter. In addition, during the quarter we repurchased $50 million of common stock at an average price of $15.57 under our $100 million share repurchase authorization,” Andrew R. Lane, MRC Global’s president and chief executive officer stated.



“Revenue grew 20% in 2017 over 2016, driven by our North American midstream and upstream sectors as the industry recovered from the downturn of 2015 and 2016. We continued to defend and gain market share including signing multi-year framework agreements with three integrated oil companies and we are well positioned for double digit revenue growth in 2018 with our customer contract positions in the improving oil and gas market. Because we are a U.S. tax payer, the U.S. tax reform legislation reducing the corporate tax rate has benefited our financial results in 2017. The lower rate is expected to provide earnings and cash flow benefits in 2018. However, our capital allocation plans have not changed. We intend to invest in the business for growth and return cash to shareholders as we continue to execute our share repurchase authorization,” Mr. Lane added.



MRC Global’s fourth quarter 2017 gross profit was $141 million, or 15.6% of sales, an increase from fourth quarter 2016 gross profit of $122 million, or 17.0% of sales. Gross profit for the fourth quarter of 2017 includes $6 million of non-cash inventory charges recorded in cost of sales. Gross profit for the fourth quarter of 2017 and 2016 reflects an expense of $9 million and a benefit of $7 million, respectively, in cost of sales relating to the use of the last-in, first out (LIFO) method of inventory cost accounting.




 

Selling, general and administrative (SG&A) expenses were $148 million, or 16.4% of sales, for the fourth quarter of 2017 compared to $128 million, or 17.8% of sales, for the same period of 2016. SG&A expenses for the fourth quarter of 2017 and 2016 include $14 million and $8 million of pre-tax severance and restructuring charges, respectively.



As a result of United States tax reform legislation signed into law in December 2017 which, among other things, lowered the federal tax rate for corporations to 21% from 35%, the company recorded a provisional income tax benefit of $50 million in the fourth quarter of 2017. This benefit reflects the re-measurement of the company’s net deferred tax liabilities to the new lower tax rate which was partially offset by the one-time transition tax on certain tax deferred earnings of foreign subsidiaries.



Adjusted EBITDA was $43 million in the fourth quarter of 2017 compared to $17 million for the same period in 2016. Please refer to the reconciliation of adjusted EBITDA (a non-GAAP measure) to net income (loss) (a GAAP measure) in this release.





Sales by Segment



U.S. sales in the fourth quarter of 2017 were $715 million, up $165 million, or 30%, from the same quarter in 2016. The increase was across all sectors. Increased well completions, midstream transmission and gathering deliveries and downstream project deliveries all drove the increase.



Canadian sales in the fourth quarter of 2017 were $71 million, up $16 million, or 29%, from the same quarter in 2016 primarily due to the upstream business as a result of an increase in commodity prices which drove an increase in activity levels. Canadian sales were favorably impacted by $3 million as a result of a stronger Canadian dollar relative to the U.S. dollar.



International sales in the fourth quarter of 2017 were $117 million, up $3 million, or 3%, from the same period in 2016. The increase was primarily due to the upstream sector partially offset by a decline in the downstream sector. The strengthening of foreign currencies relative to the U.S. dollar favorably impacted sales by $6 million.





Sales by Sector



Upstream sales in the fourth quarter of 2017 increased 27% over the fourth quarter of 2016 to $277 million, or 31% of total sales. The increase in upstream sales was across all segments, led by our U.S. segment, which was up $35 million followed by our Canadian and International segments, which were each up $12 million as a result of increased customer activity.



Midstream sales in the fourth quarter of 2017 increased 40% from the fourth quarter of 2016 to $375 million, or 41% of total sales. Sales to transmission and gathering customers were up 73% while sales to gas utility customers were up by 12% over the same quarter in 2016.



Downstream sales in the fourth quarter of 2017 increased 8% from the fourth quarter of 2016 to $251 million, or 28% of total sales. The U.S. downstream sector was the primary driver of the increase growing $26 million, or 16%, over the fourth quarter of last year.





Balance Sheet



Cash balances were $48 million at December 31, 2017. Debt, net of cash, was $478 million as of December 31, 2017 and availability under our asset based lending facility was $437 million. Cash used in operations was $11 million in the fourth quarter of 2017, commensurate with expected growth of the business in 2018.









2

 


 





Share Repurchase Program Update



In October 2017, the board of directors authorized a share repurchase program for common stock of up to $100 million. During the fourth quarter, the company purchased $50 million of its common stock at an average price of $15.57 per share. The outstanding share count as of December 31, 2017 is 91.3 million shares.



The shares may be repurchased at management’s discretion in the open market. Depending on market conditions and other factors, these repurchases may be commenced or suspended from time to time without prior notice. The program is scheduled to expire on December 31, 2018.





Conference Call



The Company will hold a conference call to discuss its fourth quarter 2017 results at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on February 16, 2018. To participate in the call, please dial 412‑902-0003 and ask for the MRC Global conference call at least 10 minutes prior to the start time. To access the conference call live over the Internet, please log onto the web at www.mrcglobal.com and go to the “Investor Relations” page of the company’s website at least fifteen minutes early to register, download and install any necessary audio software. For those who cannot listen to the live call, a replay will be available through March 2, 2018 and can be accessed by dialing 201-612-7415 and using pass code 13674987#. Also, an archive of the webcast will be available shortly after the call at www.mrcglobal.com for 90 days.





About MRC Global Inc.



Headquartered in Houston, Texas, MRC Global, is the largest global distributor, based on sales, of pipe, valves and fittings (PVF) and related products and services to the energy industry and supplies these products and services across each of the upstream, midstream and downstream sectors. More information about MRC Global can be found on our website mrcglobal.com.



This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as “expect,” “expected,” “intend,” “believes,” “well positioned,” “looking forward,” “guidance,” “plans” and similar expressions are intended to identify forward-looking statements.

Statements about the company’s business, including its strategy, its industry, the company’s future profitability, the company’s guidance on its sales, adjusted EBITDA, tax rate, capital expenditures and cash flow, growth in the company’s various markets and the company’s expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements are based on management’s expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond our control, including the factors described in the company’s SEC filings that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.

These risks and uncertainties include (among others) decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; increased usage of alternative fuels, which may negatively affect oil and natural gas industry expenditure levels; U.S. and international general economic conditions; the company’s ability to compete successfully with other companies in MRC Global’s industry; the risk that manufacturers of the products the company distributes will sell a substantial amount of goods directly to end users in the industry sectors the company serves;  unexpected supply shortages;  cost increases by the company’s suppliers; the company’s lack of long-term contracts with most of its suppliers; suppliers’ price reductions of products that the company sells, which could cause the value of the company’s inventory to decline;  decreases in steel prices, which could significantly lower MRC Global’s profit;  increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower its profit; the company’s lack of long-term contracts with many of its customers and the company’s lack of contracts with customers that require minimum purchase volumes;  changes in the company’s customer and product mix;  risks related to the company’s customers’ creditworthiness; the success of the company’s acquisition strategies;  the potential adverse effects associated with integrating acquisitions into the company’s business and whether these acquisitions will yield their intended benefits; the company’s significant indebtedness;  the dependence on the company’s subsidiaries for cash to meet its obligations;  changes in the company’s credit profile;  a decline in demand for certain of the products

3

 


 

the company distributes if import restrictions on these products are lifted; environmental, health and safety laws and regulations and the interpretation or implementation thereof; the sufficiency of the company’s insurance policies to cover losses, including liabilities arising from litigation;  product liability claims against the company;  pending or future asbestos-related claims against the company; the potential loss of key personnel; interruption in the proper functioning of the company’s information systems and the occurrence of cyber security incidents; loss of third-party transportation providers;  potential inability to obtain necessary capital;  risks related to adverse weather events or natural disasters;  impairment of our goodwill or other intangible assets;  adverse changes in political or economic conditions in the countries in which the company operates; exposure to U.S. and international laws and regulations, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act and other economic sanction programs; risks associated with international stability and geopolitical developments, risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; risks related to the company’s intention not to pay dividends; and risks arising from compliance with and changes in law in the countries in which we operate, including (among others) changes in tax law, tax rates and interpretation in tax laws. In addition, the Company’s intention to continue to repurchase shares of common stock is also subject to the trading price of the stock being at prices that the Company believes are favorable to stockholders and to the Company’s debt and liquidity levels being at levels the Company deems sufficient to repurchase shares.

For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at www.sec.gov and on the company’s website, www.mrcglobal.com. Our filings and other important information are also available on the Investor Relations page of our website at www.mrcglobal.com.

Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.



Contact:





Monica Broughton

Investor Relations

MRC Global Inc.

Monica.Broughton@mrcglobal.com

832-308-2847



4

 


 

MRC Global Inc.

Condensed Consolidated Balance Sheets (Unaudited)

(in millions)

















0



 

 

 

 

 



December 31,



2017

 

2016

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

48 

 

$

109 

Accounts receivable, net

 

522 

 

 

399 

Inventories, net

 

701 

 

 

561 

Other current assets

 

47 

 

 

48 

Total current assets

 

1,318 

 

 

1,117 



 

 

 

 

 

Other assets

 

21 

 

 

19 



 

 

 

 

 

Property, plant and equipment, net

 

147 

 

 

135 



 

 

 

 

 

Intangible assets:

 

 

 

 

 

Goodwill, net

 

486 

 

 

482 

Other intangible assets, net

 

368 

 

 

411 



 

 

 

 

 



$

2,340 

 

$

2,164 



 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Trade accounts payable

$

415 

 

$

314 

Accrued expenses and other current liabilities

 

143 

 

 

111 

Current portion of long-term debt

 

 

 

Total current liabilities

 

562 

 

 

433 



 

 

 

 

 

Long-term obligations:

 

 

 

 

 

Long-term debt, net

 

522 

 

 

406 

Deferred income taxes

 

106 

 

 

184 

Other liabilities

 

36 

 

 

23 



 

 

 

 

 

Commitments and contingencies

 

 

 

 

 



 

 

 

 

 

6.5% Series A Convertible Perpetual Preferred Stock, $0.01 par value; authorized

 

 

 

 

 

363,000 shares; 363,000 shares issued and outstanding

 

355 

 

 

355 



 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Common stock, $0.01 par value per share: 500 million shares authorized,

 

 

 

 

 

103,099,692 and 102,529,637 issued, respectively

 

 

 

Additional paid-in capital

 

1,691 

 

 

1,677 

Retained deficit

 

(548)

 

 

(574)

Treasury stock at cost: 11,751,726 and 7,677,580 shares, respectively

 

(175)

 

 

(107)

Accumulated other comprehensive loss

 

(210)

 

 

(234)



 

759 

 

 

763 



$

2,340 

 

$

2,164 









5

 


 

MRC Global Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in millions, except per share amounts)











0



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Year Ended



December 31,

 

December 31,

 

December 31,

 

December 31,



2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

 

 

 

Sales

$

903 

 

$

719 

 

$

3,646 

 

$

3,041 

Cost of sales

 

762 

 

 

597 

 

 

3,064 

 

 

2,573 

Gross profit

 

141 

 

 

122 

 

 

582 

 

 

468 



 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

148 

 

 

128 

 

 

536 

 

 

524 

Operating (loss) income

 

(7)

 

 

(6)

 

 

46 

 

 

(56)



 

 

 

 

 

 

 

 

 

 

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

  Interest expense

 

(7)

 

 

(9)

 

 

(31)

 

 

(35)

  Write off of debt issuance costs

 

 -

 

 

(1)

 

 

(8)

 

 

(1)

  Other, net

 

 -

 

 

(1)

 

 

 -

 

 



 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(14)

 

 

(17)

 

 

 

 

(91)

Income tax (benefit) expense

 

(49)

 

 

 

 

(43)

 

 

(8)

Net income (loss)

 

35 

 

 

(18)

 

 

50 

 

 

(83)

Series A preferred stock dividends

 

 

 

 

 

24 

 

 

24 

Net income (loss) attributable to common stockholders

$

29 

 

$

(24)

 

$

26 

 

$

(107)



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.31 

 

$

(0.25)

 

$

0.28 

 

$

(1.10)

Diluted earnings (loss) per common share

$

0.30 

(1)

$

(0.25)

 

$

0.27 

 

$

(1.10)

Weighted-average common shares, basic

 

93.4 

 

 

95.1 

 

 

94.3 

 

 

97.3 

Weighted-average common shares, diluted

 

94.8 

(1)

 

95.1 

 

 

95.6 

 

 

97.3 





Notes to above:



(1)

The preferred stock shares (20.3 million shares) were dilutive in the fourth quarter of 2017 only. The diluted earnings per common share calculation is calculated as net income of $35 million divided by 115.1 million shares.













6

 


 

MRC Global Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)

















 

 

 

 

 



Year Ended December 31,



2017

 

2016

Operating activities

 

 

 

 

 

Net income (loss)

$

50 

 

$

(83)

Adjustments to reconcile net income (loss) to net cash (used in) provided by operations:

 

 

 

 

 

Depreciation and amortization

 

22 

 

 

22 

Amortization of intangibles

 

45 

 

 

47 

Equity-based compensation expense

 

16 

 

 

12 

Deferred income tax benefit

 

(78)

 

 

(23)

Amortization of debt issuance costs

 

 

 

Inventory-related charges

 

 

 

45 

Write off of debt issuance costs

 

 

 

Increase (decrease) in LIFO reserve

 

28 

 

 

(14)

Change in fair value of derivative instruments

 

 

 

(1)

Provision for uncollectible accounts

 

 

 

Foreign currency (gains) losses

 

(2)

 

 

Other non-cash items

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(118)

 

 

128 

Inventories

 

(168)

 

 

141 

Other current assets

 

10 

 

 

(23)

Income taxes payable

 

 -

 

 

Accounts payable

 

93 

 

 

(13)

Accrued expenses and other current liabilities

 

31 

 

 

(8)

Net cash (used in) provided by operations

 

(48)

 

 

253 



 

 

 

 

 

Investing activities

 

 

 

 

 

Purchases of property, plant and equipment

 

(30)

 

 

(33)

Proceeds from the disposition of property, plant and equipment

 

 

 

Proceeds from the disposition of non-core product lines

 

 -

 

 

48 

Net cash (used in) provided by investing activities

 

(27)

 

 

16 



 

 

 

 

 

Financing activities

 

 

 

 

 

Payments on revolving credit facilities

 

(696)

 

 

(41)

Proceeds from revolving credit facilities

 

825 

 

 

41 

Payments on long-term obligations

 

(18)

 

 

(108)

Debt issuance costs paid

 

(8)

 

 

 -

Purchases of common stock

 

(68)

 

 

(95)

Dividends paid on preferred stock

 

(24)

 

 

(24)

Proceeds from exercise of stock options

 

 

 

Repurchase of shares to satisfy tax withholdings

 

(3)

 

 

 -

Net cash provided by (used in) financing activities

 

 

 

(226)



 

 

 

 

 

(Decrease) increase in cash

 

(66)

 

 

43 

Effect of foreign exchange rate on cash

 

 

 

(3)

Cash beginning of year

 

109 

 

 

69 

Cash end of year

$

48 

 

$

109 

 

 

 

 

 

 





7

 


 

MRC Global Inc.

Supplemental Information (Unaudited)

Reconciliation of Adjusted EBITDA (a non-GAAP measure) to Net Income (Loss)

 (in millions)

















 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Year Ended



December 31,

 

December 31,

 

December 31,

 

December 31,



2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

35 

 

$

(18)

 

$

50 

 

$

(83)

Income tax (benefit) expense

 

(49)

 

 

 

 

(43)

 

 

(8)

Interest expense

 

 

 

 

 

31 

 

 

35 

Depreciation and amortization

 

 

 

 

 

22 

 

 

22 

Amortization of intangibles

 

11 

 

 

12 

 

 

45 

 

 

47 

Increase (decrease) in LIFO reserve

 

 

 

(7)

 

 

28 

 

 

(14)

Inventory-related charges (1)

 

 

 

 -

 

 

 

 

40 

Equity-based compensation expense (2)

 

 

 

 

 

16 

 

 

12 

Severance and restructuring charges (3)

 

14 

 

 

 

 

14 

 

 

20 

Foreign currency losses (gains)

 

 -

 

 

 

 

(2)

 

 

Write off of debt issuance costs (4)

 

 -

 

 

 

 

 

 

Litigation matter (5)

 

 -

 

 

 -

 

 

 

 

 -

Change in fair value of derivative instruments

 

 -

 

 

(1)

 

 

 

 

(1)

Adjusted EBITDA

$

43 

 

$

17 

 

$

179 

 

$

75 



Notes to above:

(1)

Non-cash charges (pre-tax) recorded in cost of goods sold. Charges in 2017, recorded in the international segment, are related to reducing our local presence in Iraq. Charges in 2016, recorded in the international segment, are related to a restructuring of our Australian business and market conditions in Iraq as well as an increase in reserves for excess and obsolete inventory in the U.S. and Canada as a result of the market outlook for certain products.  

(2)

Recorded in SG&A

(3)

Charge (pre-tax) related to employee severance and restructuring charges associated with actions taken in 2017 to improve profitability in our international segment and cost reduction initiatives related to the weak market conditions in 2016, recorded in SG&A

(4)

Charge (pre-tax) related to refinancing of our senior secured term loan and our asset based lending facility in 2017.

(5)

Charge (pre-tax) related to the settlement of litigation with Weatherford Canada Partnership in the second quarter 2017 recorded in Other, net.  The company previously recognized a charge of $3 million associated with this matter in the fourth quarter of 2015.



The company defines Adjusted EBITDA as net income plus interest, income taxes, depreciation and amortization, amortization of intangibles, and certain other expenses, including non-cash expenses, (such as equity-based compensation, severance and restructuring, changes in the fair value of derivative instruments and asset impairments, including inventory) and plus or minus the impact of its LIFO inventory costing methodology.  The company presents Adjusted EBITDA because the company believes Adjusted EBITDA is a useful indicator of the company’s operating performance. Among other things, Adjusted EBITDA measures the company’s operating performance without regard to certain non-recurring, non-cash or transaction-related expenses.  Adjusted EBITDA, however, does not represent and should not be considered as an alternative to net income, cash flow from operations or any other measure of financial performance calculated and presented in accordance with GAAP. Because Adjusted EBITDA does not account for certain expenses, its utility as a measure of the company’s operating performance has material limitations. Because of these limitations, the company does not view Adjusted EBITDA in isolation or as a primary performance measure and also uses other measures, such as net income and sales, to measure operating performance.  See the Company's Annual Report filed on Form 10-K for a more thorough discussion of the use of Adjusted EBITDA.

8

 


 

MRC Global Inc.

Supplemental Information (Unaudited)

Reconciliation of Adjusted Gross Profit (a non-GAAP measure) to Gross Profit

(in millions)



















 

 

 

 

 

 

 

 

 



Three Months Ended



December 31,

 

Percentage

 

December 31,

 

Percentage



2017

 

of Revenue

 

2016

 

of Revenue



 

 

 

 

 

 

 

 

 

Gross profit, as reported

$

141 

(1)

15.6% 

 

$

122 

 

17.0% 

Depreciation and amortization

 

 

0.7% 

 

 

 

0.8% 

Amortization of intangibles

 

11 

 

1.2% 

 

 

12 

 

1.7% 

Increase (decrease) in LIFO reserve

 

 

1.0% 

 

 

(7)

 

(1.0%)

Adjusted Gross Profit

$

167 

(1)

18.5% 

 

$

133 

 

18.5% 



 

 

 

 

 

 

 

 

 



Year Ended



December 31,

 

Percentage

 

December 31,

 

Percentage



2017

 

of Revenue

 

2016

 

of Revenue



 

 

 

 

 

 

 

 

 

Gross profit, as reported

$

582 

(1)

16.0% 

 

$

468 

(1)

15.4% 

Depreciation and amortization

 

22 

 

0.6% 

 

 

22 

 

0.7% 

Amortization of intangibles

 

45 

 

1.2% 

 

 

47 

 

1.6% 

Increase (decrease) in LIFO reserve

 

28 

 

0.8% 

 

 

(14)

 

(0.5%)

Adjusted Gross Profit

$

677 

(1)

18.6% 

 

$

523 

(1)

17.2% 





Notes to above:

(1)

Includes $6 million of non-cash charges (pre-tax) recorded in cost of goods sold for each of the three months and year ended December 31, 2017 as well as $45 million of non-cash charges (pre-tax) recorded in cost of goods sold for the year ended December 31, 2016. Charges in 2017, recorded in the international segment, are related to reducing our local presence in Iraq. Charges in 2016, recorded in the international segment, are related to a restructuring of our Australian business and market conditions in Iraq as well as an increase in reserves for excess and obsolete inventory in the U.S. and Canada as a result of the market outlook for certain products.

Excluding these charges for the three months ended December 31, 2017 gross profit, as reported would be $147 million (16.3%) and adjusted gross profit would be $173 million (19.2%). Excluding these charges for the year ended December 31, 2017 gross profit, as reported would be $588 million (16.1%) and adjusted gross profit would be $683 million (18.7%). Excluding these charges for the year ended December 31, 2016 gross profit, as reported would be $513 million (16.9%) and adjusted gross profit would be $568 million (18.7%).



The company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted Gross Profit because the company believes it is a useful indicator of the company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The company uses Adjusted Gross Profit as a key performance indicator in managing its business. The company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit.























9

 


 

MRC Global Inc.

Supplemental Sales Information (Unaudited)

(in millions)



Sales by Segment



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Year Ended



 

December 31,

 

December 31,

 

December 31,

 

December 31,



 

2017

 

2016

 

2017

 

2016

U.S.

 

$

715 

 

$

550 

 

$

2,860 

 

$

2,297 

Canada

 

 

71 

 

 

55 

 

 

294 

 

 

243 

International

 

 

117 

 

 

114 

 

 

492 

 

 

501 



 

$

903 

 

$

719 

 

$

3,646 

 

$

3,041 





Sales by Product Line

0



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Year Ended



 

December 31,

 

December 31,

 

December 31,

 

December 31,

Type

 

2017

 

2016

 

2017

 

2016

Line pipe

 

$

168 

 

$

99 

 

$

685 

 

$

444 

Carbon steel fittings and flanges

 

 

143 

 

 

107 

 

 

548 

 

 

460 

    Total carbon steel pipe, fittings and flanges

 

 

311 

 

 

206 

 

 

1,233 

 

 

904 



 

 

 

 

 

 

 

 

 

 

 

 

Valves, automation, measurement and instrumentation

 

 

332 

 

 

267 

 

 

1,319 

 

 

1,161 

Gas products

 

 

127 

 

 

111 

 

 

554 

 

 

443 

Stainless steel alloy pipe and fittings

 

 

47 

 

 

51 

 

 

183 

 

 

206 

Other

 

 

86 

 

 

84 

 

 

357 

 

 

327 



 

$

903 

 

$

719 

 

$

3,646 

 

$

3,041 









# # #







10